The Financial Statement found below is a testimony to the generosity of St. Clement Parishioners. During the difficult pandemic years we manage to pay off our entire parish debt, and to pay for the paving of the parking lot. We thank all those who continued to send in weekly offerings, even when prevented from attending Mass by covid restrictions. You are a wonderful and amazing community!
St. Clement Church
Statement of Receipts & Disbursements
For the Period January 1 to December 31, 2022
Operating Fund | Maintenance Fund | Total | |
RECEIPTS: | |||
Church Receipts | |||
Offertory | 465,774.67 | 465,774.67 | |
Baptisms, Marriages, Funerals | 4,600.00 | 4,600.00 | |
Mass Offerings | 12,480.00 | 12,480.00 | |
Other Donations | |||
Flowers/Decor | 3,170.00 | 3,170.00 | |
Hall Revenues | 2,008.00 | 2,008.00 | |
Interest | 552.59 | 552.59 | |
Parish Programs Receipts | 8,080.00 | 8,080.00 | |
Sundry Receipts | |||
HST Rebate | 25,977.60 | 25,977.60 | |
Wage subsidy rebate | 2,882.32 | 2,882.32 | |
Candles/Missals Sales | 12,977.00 | 12,977.00 | |
Security Grant plus Miscellaneous | 24,659.12 | 24,659.12 | |
Maintenance Fund | 38,154.50 | 38,154.50 | |
TOTAL RECEIPTS | 563,161.30 | 38,154.50 | 601,315.80 |
PAYMENTS: | |||
Church Expenses | |||
Salaries | 151,598.73 | 151,598.73 | |
Office Supplies, Services | 17,445.93 | 17,445.93 | |
Taxes, Insurance, Hydro, Heating | 28,450.78 | 28,450.78 | |
Repairs and Renewals | 40,486.57 | 13,634.79 | 54,121.36 |
Music Ministry | 42,325.00 | 42,325.00 | |
Grounds Maintenance | 26,697.33 | 26,697.33 | |
Liturgical, Mass Expenses | 9,333.60 | 9,333.60 | |
Other (flowers/decor, unann. Masses) | 2,766.74 | 2,766.74 | |
Rectory Expenses | 33,628.63 | 33,628.63 | |
Diocesan & Hospital Assessment | 58,484.00 | 58,484.00 | |
Clergy Health/Pension Assessment | 11,535.00 | 11,535.00 | |
Interest on Loan | 1,017.90 | 1,017.90 | |
Sundry Expenses | |||
Parish Programs | 8,108.14 | 8,108.14 | |
HST Paid | 25,344.00 | 25,344.00 | |
Security plus Miscellaneous | 28,020.90 | 28,020.90 | |
Furnishings/Equipment | 20,724.13 | 20,724.13 | |
TOTAL PAYMENTS | 505,967.38 | 13,634.79 | 519,602.17 |
EXCESS/(SHORT) | 57,193.92 | 24,519.71 | 81,713.63 |
================ |
Notes to P&L for Period of January 1 to December 31, 2022
Special Collections | B/F | Received | Disbursed | Owing |
Canadian Missions | 20.00 | 1,986.00 | 1,986.00 | 20.00 |
World Mission | - | 4,004.50 | 4,004.50 | - |
Humanitarian Relief | - | 895.00 | 895.00 | - |
Marygrove Camp | 5.00 | 2,985.25 | 2,985.25 | 5.00 |
Mission Co-Op | - | - | ||
Needs of the Canadian Church | - | 2,606.00 | 2,581.00 | 25.00 |
Holyland | - | 4,674.00 | 4,674.00 | - |
Papal Charities | - | 2,575.00 | 2,575.00 | - |
Sharelife | 7,751.58 | 127,783.00 | 133,771.58 | 1,763.00 |
Shepherd's Trust | 204.00 | 10,714.00 | 10,819.00 | 99.00 |
Other Special collections | 4,725.80 | 4725.8 | - | |
TOTALS | 7,980.58 | 162,948.55 | 169,017.13 | 1,912.00 |
================ | ||||
Parking Lot Project | Received | Disbursed | Total | |
from Parish Funds | 97,969.50 | (142,215.90) | (44,246.40) | |
from Maintenance Funds | 13,634.79 | 13,634.79 | ||
from Family of Faith | 30,611.61 | - | 30,611.61 | |
Total | 142,215.90 | (142,215.90) | - | |
================ | ||||
Maintenance Fund | B/F | Received | Disbursed | Balance |
39,436.58 | 38,154.50 | (13,634.79) | 63,956.29 | |
================ |
Bank Loan re Rectory | Chancery Loan (interest-free) re Elevator | ||||
February 2007 | borrowed | 551,336 | August 2017 | borrowed | 250,000 |
Year 2009 to 2017 | paid | (270,962) | Year 2017 | paid | (8,753) |
Year 2018 | paid | (63,753) | Year 2018 | paid | (57,752) |
Year 2019 | paid | (62,925) | Year 2019 | paid | (62,925) |
Year 2021 | paid | (51,232) | Year 2021 | paid | (51,232) |
Year 2022 | paid | (102,464) | Year 2022 | paid | (69,338) |
Balance Owing | - | Balance Owing | - |